County Profile for Glenn - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,368,163 Total Charges 32,607,739
Fixed Assets 2,363,633 Contract Allowance 17,632,008
Other Assets 0 Operating Revenue 14,975,731
Total Assets 7,731,796 Operating Expenses 14,529,362
Current Liabilities 3,636,694 Operating Margin 446,369
Long Term Liabilities 41,520 Other Income 393,909
Total Equity 4,053,582 Other Expense 0
Total Liabilities and Equity 7,731,796 Net Profit or Loss 840,278

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,463 Revenue per Bed $935,983 Revenue per Person $14,975,731
Net Margin per Discharge $1,534 Net Margin per Bed $27,898 Net Margin per Person $446,369
Net Profit per Discharge $2,888 Net Profit per Bed $52,517 Net Profit per Person $840,278
Net Fixed Assets per Discharge $8,122 Net Fixed Assets per Bed $147,727 Net Fixed Assets per Bed $2,363,633
Long Term Debt per Discharge $143 Long Term Debt per Bed $2,595 Long Term Debt per Person $41,520
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,934 Net Fixed Assets 2,275 Population Estimate 1,151
Total Revenue 2,017 Long Term Liabilities 2,174 Total Patient Discharges 2,191
Net Margin 736 Total Patient Beds 2,416
Net Profit or Loss 1,362

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,278,517 1,105,560 2.0610
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,347,305 3,360,520 0.4009
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,100 13 Nursing Administration 482,144
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 894,767 15 Pharmacy 288,615
05 Administrative and General 2,584,607 16 Medical Records and Medical Library 425,872
06 Maintenance and Repairs 263,496 17 Social Services 0
07 Operation of Plant 310,937 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 296,377 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 223,462 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,786,377

County Profile for Glenn - 2013